Your assumptions · the same routine · one year · CAD
The little costs.
The whole year.
Put two sets of account rules beside the way you bank. These starting values are editable examples, not bank offers.
2 Give each scenario its own fee rules.
Use the fee schedule for one named account at a time. Confirm any waiver independently; this worksheet does not infer one.
Your entered assumptions
Monthly routine: 20 transactions, 5 eTransfers and 2 other-ATM withdrawals. These same counts are used in both scenarios.
| Input | Scenario A | Scenario B |
|---|---|---|
| Monthly account fee | $8.95 | $12.00 |
| Included transactions | 12 | 20 |
| Extra transaction fee | $1.25 | $1.25 |
| Included eTransfers | 2 | 5 |
| Extra eTransfer fee | $1.00 | $1.00 |
| Other-ATM fee | $3.00 | $0.00 |
| Paper statement fee | $2.00 | $0.00 |
| Chosen one-off costs | $25.00 | $0.00 |
3 Put the year in view.
Your chosen one-off costs enter in month 1. The recurring monthly costs are then added each month.
Axis labels may be shortened. Inspect the month or open the table for exact CAD values.
Use the arrow keys, Home or End to move through the year.
A $384.40B $144.00
See every chart value
| Month | Scenario A | Scenario B |
|---|---|---|
| 1 | $54.95 | $12.00 |
| 2 | $84.90 | $24.00 |
| 3 | $114.85 | $36.00 |
| 4 | $144.80 | $48.00 |
| 5 | $174.75 | $60.00 |
| 6 | $204.70 | $72.00 |
| 7 | $234.65 | $84.00 |
| 8 | $264.60 | $96.00 |
| 9 | $294.55 | $108.00 |
| 10 | $324.50 | $120.00 |
| 11 | $354.45 | $132.00 |
| 12 | $384.40 | $144.00 |
Where the annual number comes from.
Keep the recurring charges and your chosen one-off costs separate. Nothing else is added automatically.
| Cost | A · monthly | B · monthly | A · 12 months | B · 12 months |
|---|---|---|---|---|
| Account fee | $8.95 | $12.00 | $107.40 | $144.00 |
| Transactions above the allowance | $10.00 | $0.00 | $120.00 | $0.00 |
| eTransfers above the allowance | $3.00 | $0.00 | $36.00 | $0.00 |
| Chosen other-ATM withdrawals | $6.00 | $0.00 | $72.00 | $0.00 |
| Paper statements | $2.00 | $0.00 | $24.00 | $0.00 |
| Recurring total | $29.95 | $12.00 | $359.40 | $144.00 |
| Chosen one-off costs · month 1 | Added once | Added once | $25.00 | $0.00 |
| Complete one-year illustration | — | — | $384.40 | $144.00 |
Scenario A has 8 transactions and 3 eTransfers above its entered allowances each month. Scenario B has 0 and 0, respectively.
Exact cumulative schedule
| Month | Scenario A | Scenario B |
|---|---|---|
| 1 | $54.95 | $12.00 |
| 2 | $84.90 | $24.00 |
| 3 | $114.85 | $36.00 |
| 4 | $144.80 | $48.00 |
| 5 | $174.75 | $60.00 |
| 6 | $204.70 | $72.00 |
| 7 | $234.65 | $84.00 |
| 8 | $264.60 | $96.00 |
| 9 | $294.55 | $108.00 |
| 10 | $324.50 | $120.00 |
| 11 | $354.45 | $132.00 |
| 12 | $384.40 | $144.00 |
The method and its limits
Monthly illustrated cost = entered account fee + max(0, transactions − included transactions) × extra-transaction fee + max(0, eTransfers − included eTransfers) × extra-eTransfer fee + other-ATM withdrawals × entered other-ATM fee + monthly paper-statement fee.
Annual illustrated cost = 12 × monthly illustrated cost + chosen one-off costs. One-off costs enter in month 1. The same routine, allowances and fees are assumed in every month.
The calculation uses integer CAD cents. There is no tax, interest, compounding, inferred fee waiver, current quote, eligibility decision or recommendation. Activity definitions, account limits, exemptions, rebates and timing can differ. ATM operator, network, foreign-exchange or other charges appear only if you have included them in your entered fees. Unknown information must be checked, rather than entered as zero.
Your inputs remain in this page’s temporary memory. Save is an explicit local-browser action; nothing is saved automatically. CSV and print are your choices. A calculator summary is shared with the MITEY team only if you separately choose it in an enquiry and review what will be sent.
Method and limits
12 × recurring monthly cost + chosen one-off costs. One-off costs enter in month 1. The entered routine repeats each month. Additional activity fees apply only above the entered allowances; other-ATM fees apply only to the chosen count. Integer CAD cents; no tax, interest, compounding, inferred waiver, current offer, eligibility or recommendation. Confirm counting rules, exclusions, limits and complete fees with the provider. This printout is an illustration of your entered assumptions.
